Scores
Ultimate NHL
← Finance

FLORIDA PANTHERS

Amerant Bank Arena · popularity 100 · attendance 81%

Total Salaries$84,700,000Retains & Buyouts$-650,000Actual Cap Hit$84,050,000Actual Cap Space$1,850,000Projected Cap Hit$85,992,500Projected Cap Space (4/84 GP)$1,942,500Cap StatusCompliant ✓Bank Account$35,866,667
Income (tickets)
Actual$0
Projected$85,671,324
Expenses (salaries)
Actual$4,033,333
Projected$84,700,000
Result
Projected result$971,324
Proj. bank$50,971,324
▲ Upper limit: $85,900,000 · ▼ Lower limit: $51,500,000

NHL Roster (21)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Nikita Kucherov ''A''RW33$10,000,000$10,000,000UFA
Brandon HagelLW27$8,700,000$8,700,000$8,700,000UFA
Brayden PointC30$8,500,000$8,500,000$8,500,000$8,500,000$8,500,000UFA
Vince DunnD29$7,100,000$7,100,000$7,100,000$7,100,000UFA
Brock Nelson ''A''C/LW34$6,400,000$6,400,000$6,400,000UFA
Artturi LehkonenLW/RW31$6,200,000$6,200,000$6,200,000$6,200,000$6,200,000UFA
Joel Eriksson EkC29$5,500,000$5,500,000UFA
K'Andre MillerD26$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000UFA
Jaccob SlavinD32$4,900,000$4,900,000$4,900,000UFA
Adam Larsson ''C''D33$4,000,000$4,000,000UFA
Jordan StaalC/LW37$2,200,000$2,200,000$2,200,000UFA
Nicholas RobertsonLW/RW24$1,800,000RFA
Dylan SambergD27$1,800,000$1,800,000$1,800,000UFA
Nico SturmC/LW31$1,300,000$1,300,000UFA
Brandon DuhaimeLW/RW29$1,100,000$1,100,000UFA
Kaedan KorczakD25$800,000$800,000RFA
Ryan Greene (R)C/RW22$800,000$800,000$800,000RFA
Arthur KaliyevRW25RFA
Dustin WolfG25$5,500,000$5,500,000$5,500,000$5,500,000$5,500,000UFA
Anthony StolarzG32$2,200,000$2,200,000UFA
David RittichG33$900,000$900,000UFA

Farm Roster (18)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Alex TurcotteC25$900,000RFA
Jarred TinordiD34$900,000$900,000$900,000UFA
Noah Philp (R)C27$900,000$900,000UFA
Corey SchuenemanD30$900,000$900,000UFA
Nikolas BrouillardD31$900,000$900,000UFA
Logan Mailloux (R)D23$900,000$900,000$900,000RFA
John LeonardLW27$900,000$900,000UFA
Mason GeertsenD31$800,000$800,000UFA
Keaton MastrodonatoC/LW25$600,000$600,000RFA
Aidan McDonoughLW26$100,000$100,000$100,000$100,000$100,000UFA
Lukas CormierD24$100,000$100,000$100,000$100,000$100,000UFA
Etienne Morin (R)D21$100,000$100,000$100,000$100,000$100,000RFA
Jimmy SchuldtD31$100,000$100,000$100,000$100,000$100,000UFA
Ryan SuzukiC25$100,000$100,000$100,000$100,000$100,000UFA
Jake Furlong (R)D22$100,000$100,000$100,000$100,000$100,000RFA
Samuel WalkerC/RW27$100,000$100,000$100,000$100,000$100,000UFA
Montana OnyebuchiD26RFA
Drew CommessoG23$100,000$100,000$100,000$100,000$100,000UFA