← Finance

PHILADELPHIA FLYERS
Wells Fargo Center · popularity 100 · attendance 50%
Total Salaries$38,900,000Retains & Buyouts$2,970,000Actual Cap Hit$41,870,000Actual Cap Space$44,030,000Projected Cap Hit$88,101,500Projected Cap Space (4/84 GP)$46,231,500Cap StatusCompliant ✓Bank Account$40,595,604
Income (tickets)
Actual$2,547,985
Projected$53,507,685
Expenses (salaries)
Actual$1,852,381
Projected$38,900,000
Result
Projected result$14,607,685
Proj. bank$64,607,685
▲ Upper limit: $85,900,000 · ▼ Lower limit: $51,500,000
NHL Roster (20)
| Player | Pos | Age | Cap Hit | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jonathan Marchessault | RW | 35 | $6,700,000 | $6,700,000 | UFA | ||||||
| Brayden Schenn | C/LW/RW | 34 | $5,900,000 | $5,900,000 | UFA | ||||||
| Evgenii Dadonov | LW/RW | 37 | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | UFA | ||||
| Erik Gudbranson | D | 34 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | ||||
| Miles Wood | LW | 30 | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | ||||
| Joe Veleno | C | 26 | $2,000,000 | $2,000,000 | UFA | ||||||
| David Kampf | C/LW/RW | 31 | $1,200,000 | $1,200,000 | UFA | ||||||
| Easton Cowan (R) | C/LW/RW | 21 | $1,200,000 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | ||||
| Adam Boqvist | D | 25 | $1,200,000 | $1,200,000 | RFA | ||||||
| Denver Barkey (R) | C/LW | 21 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | RFA | ||||
| Liam O'Brien | C | 31 | $1,000,000 | $1,000,000 | UFA | ||||||
| Dmitri Simashev (R) | D | 21 | $900,000 | $900,000 | $900,000 | $900,000 | RFA | ||||
| Berkly Catton (R) | C/LW | 20 | $900,000 | $900,000 | $900,000 | $900,000 | RFA | ||||
| Ian Mitchell | D | 27 | $900,000 | $900,000 | UFA | ||||||
| Ryan Winterton | C/RW | 22 | $800,000 | $800,000 | $800,000 | $800,000 | RFA | ||||
| Arber Xhekaj | D | 25 | $700,000 | $700,000 | RFA | ||||||
| Ilya Protas (R) | C/LW | 19 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Shai Buium | D | 23 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | UFA | |||
| Frederik Andersen | G | 36 | $4,000,000 | $4,000,000 | UFA | ||||||
| Kevin Lankinen | G | 31 | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | UFA |
Farm Roster (18)
| Player | Pos | Age | Cap Hit | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Brett Seney | LW | 30 | $900,000 | $900,000 | UFA | ||||||
| Bradly Nadeau (R) | C/LW/RW | 21 | $900,000 | $900,000 | $900,000 | $900,000 | RFA | ||||
| Adam Edstrom | C | 25 | $900,000 | $900,000 | RFA | ||||||
| Arshdeep Bains | LW | 25 | $900,000 | $900,000 | RFA | ||||||
| Reese Johnson | C | 28 | $900,000 | $900,000 | UFA | ||||||
| Coulson Pitre (R) | C/RW | 21 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Filip Bystedt | C | 22 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Luca Marrelli (R) | D | 20 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Jakub Rychlovsky (R) | LW | 24 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | UFA | |||
| Caden Price (R) | D | 20 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Niko Huuhtanen (R) | LW/RW | 23 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | UFA | |||
| Ville Ottavainen | D | 23 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | UFA | |||
| Ethan Gauthier (R) | RW | 21 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Vsevolod Komarov (R) | D | 22 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Josh Davies (R) | C/LW | 22 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Michael Hrabal | G | 21 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA | |||
| Georgi Romanov | G | 26 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | UFA | |||
| Chase Wutzke | G | 19 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | RFA |



















